County Profile for Clearwater - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,767,353 Total Charges 32,723,425
Fixed Assets 6,815,630 Contract Allowance 10,383,176
Other Assets 2,021,630 Operating Revenue 22,340,249
Total Assets 15,604,613 Operating Expenses 22,230,690
Current Liabilities 2,088,614 Operating Margin 109,559
Long Term Liabilities 3,652,340 Other Income 844,385
Total Equity 9,863,659 Other Expense 0
Total Liabilities and Equity 15,604,613 Net Profit or Loss 953,944

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,072 Revenue per Bed $930,844 Revenue per Person $22,340,249
Net Margin per Discharge $206 Net Margin per Bed $4,565 Net Margin per Person $109,559
Net Profit per Discharge $1,797 Net Profit per Bed $39,748 Net Profit per Person $953,944
Net Fixed Assets per Discharge $12,835 Net Fixed Assets per Bed $283,985 Net Fixed Assets per Bed $6,815,630
Long Term Debt per Discharge $6,878 Long Term Debt per Bed $152,181 Long Term Debt per Person $3,652,340
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,025 Net Fixed Assets 1,949 Population Estimate 1,151
Total Revenue 1,810 Long Term Liabilities 1,607 Total Patient Discharges 1,809
Net Margin 850 Total Patient Beds 2,057
Net Profit or Loss 1,293

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,877,312 3,753,512 1.0330
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 58,885 54,747 1.0756
44 Skilled Nursing Care 0 0
50 Operating Room 781,597 969,916 0.8058
51 Recovery Room 0 0
52 Labor and Delivery Room 173,669 95,217 1.8239

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 876,526 13 Nursing Administration 190,308
02,03 Captial Related - Movable Equipment 415,193 14 Central Services and Supply 0
04 Employee Benefits 2,121,528 15 Pharmacy 241,823
05 Administrative and General 4,374,302 16 Medical Records and Medical Library 504,597
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 487,651 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 269,246 19 Non Physician Anesthetist 433,598
10,11 Dietary and Cafeteria 248,454 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,163,226

County Profile for Clearwater - 2017